Profit and Loss Account for the year ended 31st March, 2010
| |
|
|
(Amount in Rs.) |
| |
SCH |
2009-10 |
2008-09 |
| INCOME |
|
|
|
| Sale of Securities |
9 |
93,546,882,821.11 |
45,736,254 ,842.93 |
| Increase/(Decrease) in Stock-in-Trade |
10 |
(13,68,19,600.07) |
2,679,247,871.50 |
| Interest Income |
11 |
2,7, 03 28, 495.89 |
1,72,914,199.89 |
| Income from Derivatives Trading |
12 |
5,211,755.07 |
(12579836.36) |
| Income from Investments |
|
5,536,655.76 |
.00 |
| Other Income |
13 |
27,414,904.34 |
1,633,222.23 |
| Dividend Income |
|
8,332,961.67 |
207,521,900.00 |
| TOTAL INCOME |
|
93,72,68,87,993.77 |
48,784,992,200.19 |
| EXPENDITURE |
|
|
|
| Purchase of Securities |
14 |
93,293,836,182.81 |
48,212,035,346.24 |
| Interest on Borrowings |
15 |
33,856,601.20 |
5,456,798.00 |
| Other Financial Payments |
16 |
4,440,915.63 |
3,427,117.17 |
| Personnel Cost |
17 |
37,311,083.97 |
30,441,010.50 |
| Administration and Other Expenses |
18 |
4 95 36 284.97 |
48,858,336.38 |
| Depreciation |
|
11318951.36 |
8,795,088.35 |
| TOTAL EXPENDITURE |
|
9,343 ,03 ,00, 019.94 |
4,830 ,90, 13, 696.64 |
| Profit Before Tax, Prior Period & Exceptional Items |
|
296,587,973.83 |
475,978,503.55 |
| Prior Period Items |
|
.00 |
18,032,443.89 |
| Exceptional Items: (Refer Note no. 30) |
|
|
(83,497,151.52) |
| PROFIT BEFORE TAX |
|
296,787,973.83 |
410,513,795.92 |
| Less: Provision for Tax |
|
|
|
| Current Tax (MAT) |
|
48,881,500.00 |
22,911,070.00 |
| Less: MAT Credit Entitlement |
|
(48,881,500.00) |
(22,911,070.00) |
| Deferred Tax |
|
96,105,632.00 |
807,39,376.00 |
| Provision for Wealth Tax |
|
632,700.00 |
649,000.00 |
| Fringe Benefit Tax |
|
.00 |
373000.00 |
| PROFIT AFTER TAX |
|
199,849,641.83 |
328,752,419.92 |
| |
|
|
|
| Balance brought forward from last year |
|
409,621,330.15 |
137,458,499.23 |
| Less :- Utilised for Premium on Buy Back of Shares |
|
(157,482,729.00) |
|
| Tax Adjustments (Net - Refer Note 17) |
|
13,684,726.00 |
9,210,411.00 |
| AMOUNT AVAILABLE FOR APPROPRIATION |
|
465,672,968.98 |
475,421,330.15 |
| |
|
|
|
| Appropriations / ( Withdrawals ) |
|
|
|
| General Reserve |
|
|
|
| Statutory Reserve (as per Section 45IC of the RBI Act, 1934) |
|
400,00,000.00 |
65,800,000.00 |
| Balance carried to Balance Sheet |
|
425,672,968.98 |
409,621,330.15 |
| |
|
465,672,968.98 |
4,75,421,330.15 |
| |
|
|
|
| Basic and Diluted Earnings Per Share (Rs) - Refer Note 9 |
|
5.15 |
8.02 |
| Significant Accounting Policies |
19 |
|
|
| Notes Forming part of the Accounts |
20 |
|
|
| |
|
|
|
| As per our report of even date |
On behalf of the Board of Directors |
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| For and on behalf of Chandabhoy & Jasoobhoy |
(D. Basu) ( T.C. Venkat Subramanian) |
(P. Sanyal) |
| Chartered Accountants |
Chairman Director |
Managing Director |
| |
|
|
|
| |
|
|
|
| (Manish D. Shah) |
|
|
|
| Partner |
(Kamlesh Rathi) |
|
( K.V.S.Mani) |
| Membership No. 38955 |
Chief Manager |
|
Company Secretary |
| |
|
|
|
| Mumbai, |
Mumbai, |
|
|
| April 21, 2010 |
April 21, 2010 |
|
|
Schedules to the Accounts for the year ended 31st March, 2010
| (Rupees in lakhs) |
| |
2008-09 |
2007-08 |
| SCHEDULE- 8 |
|
|
|
|
| CURRENT LIABILITIES & PROVISIONS: |
|
|
|
|
| a) Current Liabilities |
|
|
|
|
| Creditors for expenses |
78.47 |
|
33.44 |
|
| Other liabilities |
16.79 |
|
19.72 |
|
| TDS Refundable |
0.00 |
95.26 |
8.43 |
61.59 |
| |
|
|
|
|
| b) Provisions |
|
|
|
|
| For Taxation |
556.84 |
|
11,627.73 |
|
| For Wealth Tax |
53.39 |
|
46.90 |
|
| For Stamp Duty |
53.80 |
|
52.38 |
|
| For Performance Linked Incentive |
40.00 |
|
20.00 |
|
| For Indemnities |
362.34 |
|
0.00 |
|
| For loss on Commodity futures |
0.00 |
|
0.39 |
|
| For Gratuity & Leave salary |
50.82 |
1,117.19 |
39.96 |
11,787.36 |
| |
|
|
|
|
| TOTAL |
|
1,212.45 |
|
11,848.95 |
| |
|
|
|
|
| SCHEDULE- 9 |
|
|
|
|
| |
|
|
|
|
| SALE OF SECURITIES (net of brokerage) |
|
|
|
|
| Sales - Treasury Bills |
|
0.00 |
|
87,924.51 |
| Sales - A/c - CP |
|
4,000.00 |
|
5,890.51 |
| Sales - A/c - Certificates of Deposit |
|
15,316.73 |
|
36,639.34 |
| Sales - A/c - PTC |
|
87.59 |
|
119.58 |
| Sales - A/c - GOI Securities |
|
139,256.86 |
|
394,970.21 |
| Sales - A/c - GOI Special Securities |
|
0.00 |
|
10,950.14 |
| Sales - A/c - FI Bonds |
|
3,973.40 |
|
37,796.88 |
| Sales - A/c - Equity shares |
|
2,811.61 |
|
15,079.10 |
| Sales - A/c - Liquid Mutual Funds |
|
291,916.35 |
|
225,391.08 |
| TOTAL |
|
457,362.54 |
|
814,761.34 |
| SCHEDULE- 10 |
|
|
|
|
| |
|
|
|
|
| IMCREASE/(DECREASE) IN STOCKS |
|
|
|
|
| Closing Stock - Treasury Bills |
0.00 |
|
0.00 |
|
| Less: Opening stock - Treasury Bills |
0.00 |
0.00 |
42,404.43 |
(42,404.43) |
| |
|
|
|
|
| Closing Stock - Commercial Paper |
7,292.36 |
|
489.37 |
|
| Lesss: Opening Stock |
489.37 |
6,802.99 |
3,369.51 |
(2,880.14) |
| |
|
|
|
|
| Closing Stock -Certificates of Deposit |
7,291.77 |
|
6,342.28 |
|
| Less: Opening Stock |
6,342.28 |
949.49 |
25,405.52 |
(19,063.23) |
| |
|
|
|
|
| Closing Stock - PTC |
93.49 |
|
164.44 |
|
| Less: Opening Stock |
164.44 |
(70.95) |
262.31 |
(97.87) |
| |
|
|
|
|
| Closing Stock - GOI Securities |
927.99 |
|
0.09 |
|
| Less: Opening Stock |
0.09 |
927.90 |
90,879.71 |
(90,879.62) |
| |
|
|
|
|
| Closing Stock - GOI Special Securities |
0.00 |
|
0.00 |
|
| Less: Opening Stock |
0.00 |
0.00 |
7,583.72 |
(7,583.72) |
| |
|
|
|
|
| Closing Stock - FI Bonds |
3,502.80 |
|
5,999.80 |
|
| Less: Opening Stock |
5,999.80 |
(2,497.00) |
10,892.18 |
(4,892.38) |
| |
|
|
|
|
| Closing Stock - Equity Shares |
0.15 |
|
640.09 |
|
| Less: Opening Stock |
640.09 |
(639.94) |
1,142.73 |
(502.64) |
| |
|
|
|
|
| Closing Stock -Liquid Mutual Funds |
22,300.00 |
|
980.00 |
|
| Less: Opening Stock |
980.00 |
21,320.00 |
0.00 |
980.00 |
| |
|
|
|
|
| TOTAL |
|
26,792.49 |
|
(167,324.02) |
| SCHEDULE- 11 |
|
|
|
|
| |
|
|
|
|
| INTEREST INCOME |
|
|
|
|
| - Call Money |
|
0.00 |
|
39.86 |
| - Government Securities |
|
143.72 |
|
617.30 |
| - FI & Other Bonds |
|
399.10 |
|
472.28 |
| - IPO lending |
|
0.00 |
|
168.21 |
| - Loans agst shares |
|
590.33 |
|
1.70 |
| - Others |
|
94.56 |
|
171.08 |
| - Fixed Deposits |
|
501.43 |
|
2,884.27 |
| TOTAL |
|
1,729.14 |
|
4,354.70 |
| SCHEDULE- 12 |
|
|
|
|
| |
|
|
|
|
| INCOME FROM DERIVATIVES |
|
|
|
|
| Interest Rate Swaps |
|
0.00 |
|
(360.35) |
| Equity futures and options |
|
(71.01) |
|
521.67 |
| Commodity futures |
|
(36.71) |
|
(0.05) |
| TOTAL |
|
(107.72) |
|
161.27 |
| SCHEDULE- 13 |
|
|
|
|
| |
|
|
|
|
| OTHER INCOME |
|
|
|
|
| Underwriting Fees |
|
0.00 |
|
19.77 |
| Other Fee Income |
|
8.98 |
|
144.59 |
| PMS Fees |
|
0.00 |
|
25.76 |
| Discount on CBLO Lending |
|
0.00 |
|
16.03 |
| Miscellaneous Income |
|
7.35 |
|
0.13 |
| TOTAL |
|
16.33 |
|
206.28 |
| SCHEDULE- 14 |
|
|
|
|
| |
|
|
|
|
| PURCHASE OF SECURITIES |
|
|
|
|
| Purchases - Treasury Bills |
|
0.00 |
|
45,271.19 |
| Purchases - Commercial Paper |
|
10,331.09 |
|
2,951.28 |
| Purchases - Certificates of Deposit |
|
15,163.82 |
|
17,143.72 |
| Purchases - GOI Securities |
|
140,193.39 |
|
305,642.36 |
| Purchases - GOI Special Securities |
|
0.00 |
|
3,344.81 |
| Purchases - FI Bonds |
|
1,473.08 |
|
32,906.35 |
| Purchases - Equity Shares |
|
2,249.97 |
|
13,421.34 |
| Purchases - Liquid Mutual Funds |
|
312,709.00 |
|
225,868.64 |
| TOTAL |
|
482,120.35 |
|
646,549.69 |
| SCHEDULE - 15 |
|
|
|
|
| |
|
|
|
|
| INTEREST ON BORROWINGS |
|
|
|
|
| Interest on |
|
|
|
|
| - Call Money |
0.00 |
|
669.10 |
|
| - Borrowings from RBI |
0.00 |
|
39.66 |
|
| - Inter-Corporate Deposits |
0.00 |
|
498.30 |
|
| - Borrowings against FDs |
54.57 |
54.57 |
270.19 |
1,477.25 |
| Discount on CP Issued |
|
0.00 |
|
258.80 |
| Discount on CBLO borrowing |
|
0.00 |
|
263.43 |
| TOTAL |
|
54.57 |
|
1,999.48 |
| SCHEDULE - 16 |
|
|
|
|
| |
|
|
|
|
| OTHER FINANCIAL PAYMENTS |
|
|
|
|
| Expenses on CP Issued |
|
0.00 |
|
4.19 |
| Expenses on REPO |
|
0.00 |
|
7.16 |
| Bank Charges |
|
0.66 |
|
4.05 |
| DP/CCIL charges |
|
25.80 |
|
41.94 |
| Other Payments/Charges |
|
7.81 |
|
18.29 |
| Securities Transaction Tax (STT) |
|
18.07 |
|
45.01 |
| TOTAL |
|
52.34 |
|
120.64 |
| SCHEDULE - 17 |
|
|
|
|
| |
|
|
|
|
| PERSONNEL COST |
|
|
|
|
| Salaries, Wages, Allowances, etc. |
|
275.74 |
|
262.80 |
| Contribution to P F & other Funds |
|
16.90 |
|
17.62 |
| Staff Welfare expenses |
|
11.78 |
|
11.86 |
| |
|
|
|
|
| TOTAL |
|
304.42 |
|
292.28 |
| SCHEDULE - 18 |
|
|
|
|
| |
|
|
|
|
| ADMINISTRATION & OTHER EXPENSES |
|
|
|
|
| |
|
|
|
|
| Advertising Expenses |
|
0.52 |
|
3.40 |
| Donations |
|
0.00 |
|
1.03 |
| Electricity charges |
|
12.41 |
|
12.69 |
| Information Services |
|
31.48 |
|
57.87 |
| Insurance Charges |
|
7.73 |
|
15.84 |
| Miscellaneous Expenses |
|
3.60 |
|
4.81 |
| Office Expenses |
|
20.87 |
|
28.21 |
| Payment to Auditors : |
|
|
|
|
| - Statutory Fees |
2.48 |
|
2.25 |
|
| - Tax Audit Fees |
0.66 |
|
0.67 |
|
| - Other Fees |
1.72 |
4.86 |
0.28 |
3.20 |
| Out of pocket expenses |
|
0.00 |
|
0.04 |
| Postage,Telephone & Telegrams |
|
18.76 |
|
29.10 |
| Printing & stationery Expenses |
|
6.94 |
|
6.87 |
| Professional Fees |
|
73.05 |
|
440.97 |
| Rates & Taxes |
|
0.54 |
|
0.78 |
| Rent |
|
252.36 |
|
313.58 |
| Repairs & Maintanance |
|
30.05 |
|
39.52 |
| Sitting Fees to Directors |
|
2.25 |
|
2.95 |
| Service Tax - PMS fees |
|
0.00 |
|
1.23 |
| Travelling, Conveyance & Car Expenses |
|
23.16 |
|
25.10 |
| Loss on sale of asset |
|
0.00 |
|
20.62 |
| |
|
|
|
|
| TOTAL |
|
488.58 |
|
1,007.82 |
Balance Sheet as at 31st March, 2010
| SCH |
AS AT MARCH 31, 2010 |
AS AT MARCH 31, 2009 |
| |
|
|
|
|
|
| SOURCES OF FUNDS |
|
|
|
|
|
| |
|
|
|
|
|
| 1. Shareholders' Funds |
|
|
|
|
|
| a) Share Capital |
1 |
380 00 00 000.00 |
|
410 00 00 000.00 |
|
| b) Reserves and Surplus |
2 |
404 34 72 968.98 |
784 34 72 968.98 |
411 19 38 601.15 |
821 19 38 601.15 |
| |
|
|
|
|
|
| 2. Loan Funds |
|
|
|
|
|
| a) Secured Loans |
3 |
.00 |
|
.00 |
|
| b) Unsecured Loans |
4 |
317 54 20 512.00 |
317 54 20 512.00 |
.00 |
.00 |
| |
|
|
|
|
|
| TOTAL |
|
1101 88 93 480.98 |
|
821 19 38 601.15 |
| |
|
|
|
|
|
| APPLICATION OF FUNDS |
|
|
|
|
|
| 1. Fixed Assets |
5 |
|
|
|
|
| Gross Block |
|
13 38 94 421.80 |
|
13 31 18 011.80 |
|
| Less : Depreciation |
|
6 25 08 096.82 |
|
5 15 29 129.62 |
|
| Net Block |
|
7 13 86 324.98 |
|
8 15 88 882.18 |
|
| Capital Work-in-Progress (incl. Capital Advances) |
|
23 77 63 739.00 |
30 91 50 063.98 |
.00 |
8 15 88 882.18 |
| |
|
|
|
|
|
| 2. Investments |
6 |
|
291 27 76 256.13 |
|
277 52 47 303.00 |
| |
|
|
|
|
|
| 3. Deferred Tax Assets (Net) (Refer Note no.11) |
|
|
16 35 31 756.00 |
|
25 96 37 388.00 |
| |
|
|
|
|
|
| 4. Current Assets, Loans and advances |
7 |
|
|
|
|
| a) Stock-in-Trade |
|
400 40 36 116.73 |
|
414 08 55 716.80 |
|
| b) Cash & Bank Balances |
|
69 42 205.79 |
|
1 73 45 260.37 |
|
| c) Other Current Assets |
|
5 70 63 928.01 |
|
2 70 77 968.20 |
|
| d) Loans and Advances |
|
376 88 67 509.52 |
|
103 14 31 217.29 |
|
| |
|
783 69 09 760.05 |
|
521 67 10 162.66 |
|
| Less: Current Liabilities and Provisions |
8 |
|
|
|
|
| a) Current Liabilities |
|
3 46 78 498.76 |
|
95 26 454.69 |
|
| b) Provisions |
|
16 87 95 856.42 |
|
11 17 18 680.00 |
|
| |
|
20 34 74 355.18 |
|
12 12 45 134.69 |
|
| Net Current Assets |
|
|
763 34 35 404.87 |
|
509 54 65 027.97 |
| |
|
|
|
|
|
| TOTAL |
|
1101 88 93 480.98 |
|
821 19 38 601.15 |
| As per our report of even date |
|
On behalf of the Board of Directors |
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| For and on behalf of Chandabhoy & Jasoobhoy |
|
(D. Basu) |
(T.C.Venkat Subramanian) |
(P. Sanyal) |
| Chartered Accountants |
|
Chairman |
Director |
|
Managing Director |
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| (Manish D. Shah) |
|
|
|
|
|
| Partner |
|
(Kamlesh Rathi) |
|
|
( K.V.S.Mani) |
| Membership No. 38955 |
|
Chief Manager |
|
|
Company Secretary |
| |
|
|
|
|
|
| Mumbai, |
|
Mumbai, |
|
|
|
| April 21, 2010 |
|
April 21, 2010 |
|
|
|
Schedules to the Accounts fot the year ended 31st March, 2010
| |
|
|
|
(Amount in Rs.) |
| |
2009-10 |
2008-09 |
| SCHEDULE- 8 |
|
|
|
|
| CURRENT LIABILITIES & PROVISIONS: |
|
|
|
|
| a) Current Liabilities |
|
|
|
|
| Creditors for expenses |
47 24 211.20 |
|
78 47 331.12 |
|
| Other liabilities |
82 85 246.59 |
|
16 79 123.57 |
|
| Intetest Recd. in Advance |
2 16 69 040.97 |
3 46 78 498.76 |
|
95 26 454.69 |
| |
|
|
|
|
| b) Provisions |
|
|
|
|
| For Taxation |
10 74 62 081.00 |
|
5 56 84 120.00 |
|
| For Wealth Tax |
59 71 700.00 |
|
53 39 000.00 |
|
| For Stamp Duty |
60 28 323.00 |
|
53 79 583.00 |
|
| For Performance Linked Incentive |
51 85 000.00 |
|
40 00 000.00 |
|
| For Indemnities |
3 62 33 895.00 |
|
3 62 33 895.00 |
|
| For loss on Equity Futures&Options |
1 13 910.14 |
|
.00 |
|
| For loss on Commodity futures |
28 223.28 |
|
.00 |
|
| For Gratuity & Leave salary |
77 72 724.00 |
16 87 95 856.42 |
50 82 082.00 |
11 17 18 680.00 |
| |
|
|
|
|
| TOTAL |
|
20 34 74 355.18 |
|
12 12 45 134.69 |
| |
|
|
|
|
| SCHEDULE- 9 |
|
|
|
|
| |
|
|
|
|
| Sale of Securities |
|
|
|
|
| Sales - Commercial Paper |
|
75 00 00 000.00 |
|
40 00 00 000.00 |
| Sales - Certificates of Deposit |
|
75 00 00 000.00 |
|
153 16 72 850.00 |
| Sales - Pass Through Certificate |
|
67 25 496.00 |
|
87 59 337.00 |
| Sales - GOI Securities |
|
1341 91 50 320.00 |
|
1392 56 86 300.00 |
| Sales - FI Bonds |
|
464 01 33 285.00 |
|
39 73 39 650.00 |
| Sales - Equity shares |
|
71 54 86 454.25 |
|
28 11 61 238.95 |
| Sales - Liquid Mutual Funds |
|
7326 53 87 265.86 |
|
2919 16 35 466.98 |
| TOTAL |
|
9354 68 82 821.11 |
|
4573 62 54 842.93 |
| SCHEDULE- 10 |
|
|
|
|
| |
|
|
|
|
| Increase/(Decrease) in Stock |
|
|
|
|
| |
|
|
|
|
| Closing Stock - Commercial Paper |
49 85 35 788.00 |
|
72 92 36 091.00 |
|
| Less: Opening Stock |
72 92 36 091.00 |
(23 07 00 303.00) |
4 89 37 150.00 |
68 02 98 941.00 |
| |
|
|
|
|
| Closing Stock -Certificates of Deposit |
99 83 06 863.00 |
|
72 91 76 730.00 |
|
| Less: Opening Stock |
72 91 76 730.00 |
26 91 30 133.00 |
63 42 28 471.00 |
9 49 48 259.00 |
| |
|
|
|
|
| Closing Stock - PTC |
39 62 156.00 |
|
93 48 751.80 |
|
| Less: Opening Stock |
93 48 751.80 |
( 53 86 595.80) |
1 64 44 045.00 |
( 70 95 293.20) |
| |
|
|
|
|
| Closing Stock - GOI Securities |
8 918.00 |
|
9 27 99 134.00 |
|
| Less: Opening Stock |
9 27 99 134.00 |
(9 27 90 216.00) |
9 134.00 |
9 27 90 000.00 |
| |
|
|
|
|
| Closing Stock - FI Bonds |
129 41 16 000.00 |
|
35 02 80 000.00 |
|
| Less: Opening Stock |
35 02 80 000.00 |
94 38 36 000.00 |
59 99 80 000.00 |
(24 97 00 000.00) |
| |
|
|
|
|
| Closing Stock - Equity Shares |
5 51 06 391.73 |
|
15 010.00 |
|
| Less: Opening Stock |
15 010.00 |
5 50 91 381.73 |
6 40 09 045.30 |
(6 39 94 035.30) |
| |
|
|
|
|
| Closing Stock -Liquid Mutual Funds |
115 40 00 000.00 |
|
223 00 00 000.00 |
|
| Less: Opening Stock |
223 00 00 000.00 |
(107 60 00 000.00) |
9 80 00 000.00 |
213 20 00 000.00 |
| |
|
|
|
|
| TOTAL |
|
(13 68 19 600.07) |
|
267 92 47 871.50 |
| SCHEDULE- 11 |
|
|
|
|
| |
|
|
|
|
| Interest Income |
|
|
|
|
| - Government Securities |
|
3 60 62 141.33 |
|
1 43 71 680.18 |
| - FI & Other Bonds |
|
7 64 61 553.38 |
|
3 99 10 397.41 |
| - Loan Against Shares |
|
14 52 30 480.99 |
|
5 90 32 826.42 |
| - Corporate Lending |
|
30 27 397.36 |
|
.00 |
| - Fixed Deposits & Others |
|
95 46 922.83 |
|
5 95 99 295.88 |
| TOTAL |
|
27 03 28 495.89 |
|
17 29 14 199.89 |
| SCHEDULE- 12 |
|
|
|
|
| |
|
|
|
|
| Income From Derivatives |
|
|
|
|
| Equity Futures and Options |
|
1 11 98 217.22 |
|
( 89 08 937.22) |
| Commodity Futures |
|
( 59 86 462.15) |
|
( 36 70 899.14) |
| TOTAL |
|
52 11 755.07 |
|
(1 25 79 836.36) |
| SCHEDULE- 13 |
|
|
|
|
| |
|
|
|
|
| Other Income |
|
|
|
|
| Other Fee Income |
|
5 85 330.81 |
|
8 97 722.23 |
| Other Income - Loan Processing Fees |
|
36 20 000.00 |
|
.00 |
| Interest On Tax Refunds |
|
2 00 73 741.00 |
|
.00 |
| Miscellaneous Income |
|
31 35 832.53 |
|
7 35 500.00 |
| TOTAL |
|
2 74 14 904.34 |
|
16 33 222.23 |
| SCHEDULE- 14 |
|
|
|
|
| |
|
|
|
|
| Purchase of Securities |
|
|
|
|
| Purchases - Commercial Paper |
|
49 36 09 000.00 |
|
103 31 08 650.00 |
| Purchases - Certificates of Deposit |
|
99 71 87 750.00 |
|
151 63 82 350.00 |
| Purchases - GOI Securities |
|
1335 24 00 407.00 |
|
1401 93 39 000.00 |
| Purchases - FI Bonds |
|
558 46 59 290.00 |
|
14 73 08 150.00 |
| Purchases - Equity Shares |
|
75 18 34 194.12 |
|
22 49 97 196.24 |
| Purchases - Liquid Mutual Funds |
|
7211 41 45 541.69 |
|
3127 09 00 000.00 |
| TOTAL |
|
9329 38 36 182.81 |
|
4821 20 35 346.24 |
| SCHEDULE - 15 |
|
|
|
|
| |
|
|
|
|
| Interest on Borrowings |
|
|
|
|
| Interest on |
|
|
|
|
| - Borrowings against FDs |
|
.00 |
|
54 56 798.00 |
| Discount on CP Issued |
|
3 06 78 912.00 |
|
.00 |
| Discount on CBLO borrowing |
|
31 77 689.20 |
|
.00 |
| TOTAL |
|
3 38 56 601.20 |
|
54 56 798.00 |
| SCHEDULE - 16 |
|
|
|
|
| |
|
|
|
|
| Other Financial Payments |
|
|
|
|
| Expenses on CP Issued |
|
4 88 689.00 |
|
.00 |
| Bank Charges |
|
11 303.63 |
|
65 749.00 |
| DP/CCIL charges |
|
24 74 358.12 |
|
25 80 475.00 |
| Other Payments/Charges |
|
14 66 564.88 |
|
7 80 893.17 |
| TOTAL |
|
44 40 915.63 |
|
34 27 117.17 |
| SCHEDULE - 17 |
|
|
|
|
| |
|
|
|
|
| Personnel Cost |
|
|
|
|
| Salaries, Wages, Allowances, etc. |
|
3 32 14 883.72 |
|
2 75 73 719.00 |
| Contribution to P F & Other Funds |
|
23 76 371.00 |
|
16 89 741.00 |
| Staff Welfare Expenses |
|
17 19 829.25 |
|
11 77 550.50 |
| TOTAL |
|
3 73 11 083.97 |
|
3 04 41 010.50 |
| SCHEDULE - 18 |
|
|
|
|
| |
|
|
|
|
| Administration & Other Expenses |
|
|
|
|
| Advertising Expenses |
|
59 348.00 |
|
52 418.00 |
| Electricity Charges |
|
9 27 249.30 |
|
12 40 950.62 |
| Information Services |
|
45 67 130.80 |
|
31 47 852.42 |
| Insurance Charges |
|
10 99 025.00 |
|
7 73 313.00 |
| Miscellaneous Expenses |
|
1 43 101.30 |
|
4 13 975.39 |
| Office Expenses |
|
15 92 813.15 |
|
20 86 791.47 |
| Auditors Remuneration : |
|
|
|
|
| - Statutory Fees |
2 48 175.00 |
|
2 48 175.00 |
|
| - Tax Audit Fees |
82 725.00 |
|
66 180.00 |
|
| - Other Fees |
1 65 450.00 |
4 96 350.00 |
1 71 995.00 |
4 86 350.00 |
| Postage,Telephone & Telegram |
|
16 68 379.28 |
|
18 76 100.88 |
| Printing & Stationery Expenses |
|
6 77 788.00 |
|
6 93 997.00 |
| Professional Fees |
|
77 69 256.00 |
|
73 04 508.00 |
| Rent |
|
2 52 82 082.00 |
|
2 52 35 761.89 |
| Repairs & Maintanance |
|
24 62 099.80 |
|
30 05 182.37 |
| Sitting Fees to Directors |
|
7 25 000.00 |
|
2 25 000.00 |
| Travelling, Conveyance & Car Expenses |
|
18 78 390.50 |
|
23 16 135.34 |
| Loss on Sale of Asset |
|
1 88 271.84 |
|
.00 |
| TOTAL |
|
4 95 36 284.97 |
|
4 88 58 336.38 |
| |
|
|
|
|
| Sub-Schedule to Administrative Expenses |
2009-10 |
2008-09 |
|
|
| Amount (Rs) |
Amount (Rs) |
|
|
| |
|
|
|
|
| Office Expenses |
|
|
|
|
| Annual Subscription |
97 821.70 |
4 58 391.00 |
|
|
| Board Meeting Expenses |
1 27 417.42 |
4 79 237.00 |
|
|
| Business Development Expenses |
3 08 554.27 |
1 22 537.33 |
|
|
| Newspaper & periodicals |
23 790.00 |
30 536.00 |
|
|
| Office Expenses |
10 17 403.76 |
9 94 476.14 |
|
|
| Library Book |
17 826.00 |
1 614.00 |
|
|
| Total |
15 92 813.15 |
20 86 791.47 |
|
|
| |
|
|
|
|
| Rent |
|
|
|
|
| Rent |
2 68 27 211.00 |
2 66 17 104.89 |
|
|
| Less House Rent Recovery |
15 45 129.00 |
13 81 343.00 |
|
|
| Total |
2 52 82 082.00 |
2 52 35 761.89 |
|
|
| |
|
|
|
|
| Travelling Conv. & Motor Car Exp. : |
|
|
|
|
| Travelling Expenses |
18 78 390.50 |
23 16 135.34 |
|
|
| Conveyance |
|
|
|
|
| Total |
18 78 390.50 |
23 16 135.34 |
|
|
| |
|
|
|
|
| Miscellaneous Expenses : |
|
|
|
|
| Computer Software expenses |
33 830.00 |
76 208.90 |
|
|
| Conference Expenses |
.00 |
.00 |
|
|
| Miscellaneous Expenses |
77 910.00 |
2 83 502.49 |
|
|
| Rates & taxes |
31 361.30 |
54 264.00 |
|
|
| Total |
1 43 101.30 |
4 13 975.39 |
|
|
| |
|
|
|
|
| Rates & Taxes : |
|
|
|
|
| Rates & Taxes |
10 534.00 |
35 510.00 |
|
|
| Stamp Fees |
6 275.30 |
2 360.00 |
|
|
| Filing Fees |
14 552.00 |
16 394.00 |
|
|
| |
|
|
|
|
| Total |
31 361.30 |
54 264.00 |
|
|
| |
|
|
|
|
| Salaries , Wages & Allowances : |
|
|
|
|
| Salaries |
2 27 34 399.02 |
1 95 96 142.00 |
|
|
| Staff Allowance Expenses |
38 57 026.00 |
36 98 824.00 |
|
|
| TDS on Housing perks |
2 37 880.00 |
1 96 990.00 |
|
|
| Medical Expenses |
2 39 501.70 |
2 50 714.00 |
|
|
| Leave Travel Allowance |
25 45 250.00 |
23 46 250.00 |
|
|
| Leave Encashment |
35 11 227.00 |
13 65 599.00 |
|
|
| Stipend |
89 600.00 |
1 19 200.00 |
|
|
| Total |
3 32 14 883.72 |
2 75 73 719.00 |
|
|
| |
|
|
|
|
| Staff Welfare Expenses : |
|
|
|
|
| Staff Welfare Expenses |
15 48 656.25 |
10 49 519.50 |
|
|
| Training Expenses |
1 71 173.00 |
1 28 031.00 |
|
|
| Total |
17 19 829.25 |
11 77 550.50 |
|
|
| |
|
Â
|
|
(Amount in Rs.) |
| |
AS AT MARCH 31, 2010 |
AS AT MARCH 31, 2009 |
| SCHEDULE -1 |
|
|
|
|
| |
|
|
|
|
| SHARE CAPITAL |
|
|
|
|
| |
|
|
|
|
| Authorised |
|
|
|
|
| 50,000,000 Equity Shares of Rs.100/- each |
|
500 00 00 000.00 |
|
500 00 00 000.00 |
| |
|
|
|
|
| Issued, Subscribed and Paid-up |
|
|
|
|
| 41,000,000 Equity shares of Rs. 100/- each fully paid |
410 00 00 000.00 |
|
|
|
| Less :- 3,000,000 shares of Rs 100/- each bought back at Rs. 194/-each during the year |
(30 00 00 000.00) |
|
|
|
| 38,000,000 Equity Shares ( 38,000,000 previous year) of Rs. 100/- each fully paid |
|
380 00 00 000.00 |
|
410 00 00 000.00 |
| TOTAL |
|
380 00 00 000.00 |
|
410 00 00 000.00 |
| SCHEDULE - 2 |
|
|
|
|
| |
|
|
|
|
| RESERVES AND SURPLUS |
|
|
|
|
| |
|
|
|
|
| General Reserve |
|
|
|
|
| Balance as per last Balance Sheet |
42 45 17 271.00 |
|
42 50 00 000.00 |
|
| Utilised for premium on buy-back of shares |
(12 45 17 271.00) |
|
.00 |
|
| Trf. to Capital Redemption Reserve on buyback of shares |
(30 00 00 000.00) |
|
.00 |
|
| Less:- Tansitional liab. On AS 15 |
|
|
|
( 4 82 729.00) |
|
| Amount transferred from Profit and Loss Account |
.00 |
.00 |
.00 |
42 45 17 271.00 |
| |
|
|
|
|
| Reserve created pursuant to Section 45 I C of RBI Act, |
|
|
|
|
| 1934 as amended by RBI (Amendment) Act, 1997 * |
|
|
|
|
| Balance as per last Balance Sheet |
237 78 00 000.00 |
|
231 20 00 000.00 |
|
| Amount transferred from Profit and Loss Account |
4 00 00 000.00 |
241 78 00 000.00 |
6 58 00 000.00 |
237 78 00 000.00 |
| |
|
|
|
|
| Capital Redemption Reserve |
90 00 00 000.00 |
|
|
|
| Add :- Transferred from General Reserve |
30 00 00 000.00 |
120 00 00 000.00 |
|
90 00 00 000.00 |
| |
|
|
|
|
|
| Balance in Profit and Loss Account |
|
42 56 72 968.98 |
|
40 96 21 330.15 |
| * Forms part of Free Reserves, Net owned funds & Tier I capital |
|
|
|
|
| TOTAL |
|
404 34 72 968.98 |
|
411 19 38 601.15 |
| |
|
|
|
|
| SCHEDULE - 3 |
|
|
|
|
| |
|
|
|
|
| SECURED LOANS |
|
.00 |
|
.00 |
| |
|
|
|
|
| TOTAL |
|
.00 |
|
.00 |
| SCHEDULE - 4 |
|
|
|
|
| |
|
|
|
|
| UNSECURED LOANS |
|
|
|
|
| Short-Term Loans and Advances |
|
|
|
|
| Commercial Paper Issued |
335 00 00 000.00 |
|
.00 |
|
| Less : Unamortized discount |
17 45 79 488.00 |
317 54 20 512.00 |
.00 |
.00 |
| |
|
|
|
|
| TOTAL |
|
317 54 20 512.00 |
|
.00 |
| SCHEDULE - 6 |
|
|
|
|
| |
|
|
|
|
| INVESTMENTS - (At Cost unless otherwise stated) |
|
|
|
|
| |
F. V. Per Share (Rs.) |
No. of Shares |
Book Value |
No. of Shares |
Book Value |
| Long Term Investments |
|
|
|
|
|
| A) Trade Investments (Unquoted) |
|
|
|
|
|
| In fully paid up Equity Shares of : |
|
|
|
|
|
| The Clearing Corporation of India Ltd. |
10 |
50 00 000 |
5 00 00 000.00 |
50 00 000 |
5 00 00 000.00 |
| Standard Chartered STCI Capital Markets Ltd. |
10 |
80 60 302 |
71 19 91 682.00 |
80 60 302 |
71 19 91 682.00 |
| |
|
|
|
|
| |
|
|
76 19 91 682.00 |
|
76 19 91 682.00 |
| B) Subsidiary Companies (Unquoted) |
|
|
|
|
|
| In fully paid up Equity Shares of : |
|
|
|
|
|
| STCI Primary Dealer Ltd. |
10 |
20 00 00 000 |
200 00 00 000.00 |
20 00 00 000 |
200 00 00 000.00 |
| STCI Commodities Ltd. |
10 |
45 00 000 |
1 32 55 621.00 |
45 00 000 |
3 86 93 223.00 |
| Less:- Provision for decline in value of STCI Commodities Ltd. |
|
|
.00 |
|
(2 54 37 602.00) |
| |
|
201 32 55 621.00 |
|
201 32 55 621.00 |
| |
|
|
|
|
|
| Current Investments (Quoted) |
|
|
|
|
|
| In fully paid up Equity Shares of : |
|
|
|
|
|
| Adani Enterprises Ltd. |
1 |
8 000 |
37 57 600.10 |
|
.00 |
| Andhra Bank |
10 |
48 116 |
48 74 132.76 |
|
.00 |
| Bharti Airtel Ltd. |
5 |
30 000 |
93 76 499.60 |
|
.00 |
| Bharat Heavy Electricals Ltd. |
10 |
7 000 |
1 67 34 550.04 |
|
.00 |
| Crompton Greaves Ltd. |
2 |
40 250 |
99 97 971.30 |
|
.00 |
| Financial Technologies Ltd. |
2 |
5 000 |
78 43 000.30 |
|
.00 |
| GAIL (India) Ltd. |
10 |
10 000 |
40 30 948.00 |
|
.00 |
| ICICI Bank Ltd |
10 |
10 000 |
95 25 000.00 |
|
.00 |
| Indian Bank |
10 |
10 000 |
17 00 352.00 |
|
.00 |
| Larsen & Toubro Ltd. |
2 |
4 000 |
65 23 400.40 |
|
.00 |
| Mundra Port & Special Economic Zone Ltd. |
10 |
16 000 |
1 20 55 864.80 |
|
.00 |
| National Thermal Power Corp. Ltd. |
10 |
60 000 |
1 20 84 634.00 |
|
.00 |
| Power Grid Corp. of India Ltd. |
10 |
70 000 |
75 00 500.00 |
|
.00 |
| Reliance Industries Ltd |
10 |
10 000 |
1 07 42 500.03 |
|
.00 |
| State Bank of India |
10 |
10 000 |
2 07 81 999.80 |
|
.00 |
| |
|
|
13 75 28 953.13 |
|
.00 |
| |
|
|
|
|
|
| AGGREGATE BOOK VALUE OF INVESTMENTS |
|
291 27 76 256.13 |
|
277 52 47 303.00 |
| Book Value of Unquoted Investments |
|
|
277 52 47 303.00 |
|
277 52 47 303.00 |
| Book Value of Quoted Investments |
|
|
13 75 28 953.13 |
|
.00 |
| Market Value of Quoted Investments |
|
|
13 94 23 038.97 |
|
.00 |
| |
|
|
|
|
|
| During the year, the following current investments were purchased and sold |
|
|
|
|
|
| |
|
Purchase Cost |
|
Purchase Cost |
| Fully paid up Equity Shares of : |
|
|
|
|
|
| ABB Ltd. |
2 |
7 000 |
57 43 509.90 |
|
.00 |
| Bank of Baroda |
10 |
15 000 |
82 57 517.00 |
|
.00 |
| Cairn India Ltd. |
10 |
10 000 |
28 47 515.00 |
|
.00 |
| Dr. Reddy Laboratories |
5 |
12 000 |
1 44 30 340.90 |
|
.00 |
| Glenmark Ltd. |
1 |
25 000 |
60 70 070.90 |
|
.00 |
| ITC Ltd |
1 |
60 000 |
1 46 03 489.50 |
|
.00 |
| M & M Ltd |
5 |
5 000 |
48 48 491.50 |
|
.00 |
| Relaince Infrastructure Ltd. |
10 |
12 000 |
1 23 38 607.00 |
|
.00 |
| Sterlite Industries (India) Ltd. |
2 |
5 000 |
40 93 316.50 |
|
.00 |
| TCS |
1 |
10 000 |
75 53 721.00 |
|
.00 |
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| SCHEDULE- 7 |
|
|
|
|
| |
|
|
|
|
| CURRENT ASSETS, LOANS AND ADVANCES |
|
|
|
|
| |
|
|
|
|
| A) CURRENT ASSETS |
|
|
|
|
| Stock-in-Trade |
|
|
|
|
| ( As certified and valued by Management ) |
|
|
|
|
| ( Please also refer Note No.3 of Schedule 19 ) |
|
|
|
|
| Government Securities |
8 918.00 |
|
9 27 99 134.00 |
|
| FI & Other Bonds |
129 41 16 000.00 |
|
35 02 80 000.00 |
|
| Liquid Mutual Funds |
115 40 00 000.00 |
|
223 00 00 000.00 |
|
| Certificates of Deposit |
99 83 06 863.00 |
|
72 91 76 730.00 |
|
| Commercial Paper |
49 85 35 788.00 |
|
72 92 36 091.00 |
|
| Equity Shares |
5 51 06 391.73 |
|
15 010.00 |
|
| Pass Through Certificates |
39 62 156.00 |
400 40 36 116.73 |
93 48 751.80 |
414 08 55 716.80 |
| |
|
|
|
|
| Cash and Bank Balances |
|
|
|
|
| Cash in hand |
4 391.00 |
|
4 409.00 |
|
| Balances with Scheduled Banks |
|
|
|
|
| - In Current Account |
69 37 814.79 |
|
1 73 40 851.37 |
|
| Balances with Reserve Bank of India |
.00 |
69 42 205.79 |
.00 |
1 73 45 260.37 |
| Other Current Assets |
|
|
|
|
| Accrued interest on : |
|
|
|
|
| - Government Securities |
134.00 |
|
9 91 662.00 |
|
| - FI & Other Bonds |
3 11 76 427.00 |
|
1 90 80 822.00 |
|
| - Others |
2 58 87 367.01 |
5 70 63 928.01 |
70 05 484.20 |
2 70 77 968.20 |
| |
|
|
|
|
| B) LOANS & ADVANCES |
|
|
|
|
| |
|
|
|
|
| Loans & Advances towards financing activities |
|
|
|
|
| Secured considered good |
|
|
|
|
| Loan Against Shares |
288 00 40 000.00 |
|
50 12 00 000.00 |
|
| Corporate Lending |
25 00 00 000.00 |
|
.00 |
|
| |
|
|
|
|
| Other Loans & Advances |
|
|
|
|
| Unsecured considered good |
|
|
|
|
| Advance Paid to Suppliers (due for more than six months) |
4 99 999.00 |
|
4 99 999.00 |
|
| Loans & Advances to Staff |
7 61 239.00 |
|
.00 |
|
| Loans to subsidiary STCI Commodities Ltd. |
70 00 000.00 |
|
70 00 000.00 |
|
| Advances recoverable in cash or |
|
|
|
|
| in kind or for value to be received : |
|
|
|
|
| Margin Money with CCIL |
11 00 000.00 |
|
1 00 000.00 |
|
| Margin Money for Equity F&O |
10 00 00 000.00 |
|
9 99 00 000.00 |
|
| Advance Payment of Direct Taxes |
37 20 55 749.09 |
|
37 88 24 306.89 |
|
| Income Tax Refund Due |
14 24 89 868.00 |
|
.00 |
|
| Deposits |
22 23 426.00 |
|
3 61 97 922.00 |
|
| Other Receivables |
7 11 151.15 |
|
4 37 480.00 |
|
| Receivable from Custodian for Commodities |
42 16 732.44 |
|
30 03 194.71 |
|
| Service Tax Input Credit |
3 29 378.67 |
|
34 276.18 |
|
| Daily MTM on Equity Futures |
93 996.89 |
|
.00 |
|
| Daily MTM on Commodity Futures |
28 223.28 |
|
.00 |
|
| Prepaid Expenses |
73 17 746.00 |
376 88 67 509.52 |
42 34 038.51 |
103 14 31 217.29 |
| |
|
|
|
|
| TOTAL |
|
783 69 09 760.05 |
|
521 67 10 162.66 |
| SCHEDULE- 8 |
|
|
|
|
| |
|
|
|
|
| CURRENT LIABILITIES & PROVISIONS |
|
|
|
|
| A) Current Liabilities |
|
|
|
|
| Creditors for Expenses / Brokerage |
47 24 211.20 |
|
78 47 331.12 |
|
| Other Liabilities |
82 85 246.59 |
|
16 79 123.57 |
|
| Intetest Recd. in Advance |
2 16 69 040.97 |
3 46 78 498.76 |
.00 |
95 26 454.69 |
| |
|
|
|
|
| B) Provisions |
|
|
|
|
| For Taxation |
10 74 62 081.00 |
|
5 56 84 120.00 |
|
| For Wealth Tax |
59 71 700.00 |
|
53 39 000.00 |
|
| For Performance Linked Incentives |
51 85 000.00 |
|
40 00 000.00 |
|
| For Stamp Duty |
60 28 323.00 |
|
53 79 583.00 |
|
| For Indemnities |
3 62 33 895.00 |
|
3 62 33 895.00 |
|
| For Loss on Equity Futures & Options |
1 13 910.14 |
|
.00 |
|
| For Loss on Commodity futures |
28 223.28 |
|
.00 |
|
| For Gratuity & Leave Salary |
77 72 724.00 |
16 87 95 856.42 |
50 82 082.00 |
11 17 18 680.00 |
| |
|
|
|
|
| TOTAL |
|
20 34 74 355.18 |
|
12 12 45 134.69 |
|